Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 0.9x - 1.0x | 1.0x |
Historical Pb Multiple | 0.9x - 1.1x | 1.0x |
Fair Value | €10.75 - €11.88 | €11.32 |
Upside | -4.0% - 6.1% | 1.0% |
Benchmarks | - | Full Ticker |
Honda Motor Co., Ltd. | 726,700.0% | TSE:7267 |
Toyota Motor Corporation | 720,300.0% | TSE:7203 |
DongFeng Automobile Co. LTD | 60,000,600.0% | SHSE:600006 |
Tata Motors Limited | 50,057,000.0% | BSE:500570 |
Volkswagen AG | - | OTCPK:VLKA.F |
Isuzu Motors Limited | - | DB:ISU |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
7267 | 7203 | 600006 | 500570 | VLKA.F | ISU | |||
TSE:7267 | TSE:7203 | SHSE:600006 | BSE:500570 | OTCPK:VLKA.F | DB:ISU | |||
Historical Net Income Growth | ||||||||
5Y CAGR | 12.9% | 18.5% | -42.0% | NM- | -4.3% | 11.5% | ||
3Y CAGR | 5.7% | 18.7% | -57.2% | NM- | -10.3% | 3.5% | ||
Latest Twelve Months | -44.0% | -14.0% | -85.4% | -37.1% | -43.2% | -30.4% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 4.9% | 8.9% | 2.3% | 0.4% | 5.1% | 5.5% | ||
Prior Fiscal Year | 5.4% | 11.0% | 1.7% | 7.4% | 4.9% | 5.2% | ||
Latest Fiscal Year | 3.9% | 9.9% | 0.3% | 5.2% | 3.3% | 4.3% | ||
Latest Twelve Months | 2.9% | 8.8% | 0.3% | 4.9% | 2.6% | 4.3% | ||
Return on Equity | ||||||||
5 Year Average Margin | 7.4% | 11.8% | 4.1% | 4.7% | 8.6% | 10.2% | ||
Prior Fiscal Year | 9.3% | 15.8% | 2.4% | 49.2% | 9.4% | 12.7% | ||
Latest Twelve Months | 5.1% | 11.9% | 0.4% | 21.1% | 4.7% | 8.7% | ||
Next Fiscal Year | 5.2% | 4.5% | #NUM! | 16.0% | 4.8% | 10.1% | ||
Two Fiscal Years Forward | 6.6% | 4.4% | 0.4% | 16.8% | 6.5% | 11.6% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 0.3x | 0.8x | 1.4x | 0.6x | 0.2x | 0.4x | ||
Price / LTM EPS | 10.2x | 8.8x | 514.4x | 11.4x | 6.0x | 10.9x | ||
Price / Book | 0.5x | 1.0x | 1.8x | 2.1x | 0.3x | 1.0x | ||
Price / Fwd Book | 0.6x | 1.0x | 1.8x | 1.8x | 0.3x | 1.0x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.3x | 1.0x | 2.1x | |||||
Historical P/B Ratio | 0.9x | 1.0x | 1.1x | |||||
Selected P/B Multiple | 0.9x | 1.0x | 1.0x | |||||
(x) Book Value | 1,373,515 | 1,373,515 | 1,373,515 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | 7267 | 7203 | 600006 | 500570 | VLKA.F | ISU | |
Value of Common Equity | 6,481,583 | 36,558,662 | 14,820 | 2,446,681 | 50,597 | 1,353,868 | |
(/) Shares Outstanding | 3,992.4 | 13,033.4 | 2,000.0 | 3,681.7 | 501.3 | 703.1 | |
Implied Stock Price | 1,623.50 | 2,805.00 | 7.41 | 664.55 | 100.93 | 1,925.66 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 0.86 | 171.93 | |
Implied Stock Price (Trading Cur) | 1,623.50 | 2,805.00 | 7.41 | 664.55 | 117.50 | 11.20 | |
Trading Currency | JPY | JPY | CNY | INR | USD | EUR | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 0.86 | 171.93 |