Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.5x - 0.6x | 0.6x |
| Historical Pb Multiple | 0.3x - 1.6x | 0.7x |
| Fair Value | €2.93 - €3.24 | €3.08 |
| Upside | 59.2% - 76.0% | 67.6% |
| Benchmarks | - | Full Ticker |
| Pyrum Innovations AG | - | DB:PYR |
| 11880 Solutions AG | - | DB:TGT |
| Francotyp-Postalia Holding AG | - | DB:FPH |
| sdm SE | - | DB:75S |
| action press AG | - | DUSE:AQP1 |
| Turbon AG | - | DB:TUR |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| PYR | TGT | FPH | 75S | AQP1 | TUR | |||
| DB:PYR | DB:TGT | DB:FPH | DB:75S | DUSE:AQP1 | DB:TUR | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | 42.9% | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | -14.8% | 202.9% | NM- | NM- | NM- | ||
| Latest Twelve Months | 16.4% | 90.9% | 5.1% | -282.3% | 21.0% | 39.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -117.6% | -3.4% | 1.3% | 1051.6% | -240.1% | 1.5% | ||
| Prior Fiscal Year | -72.2% | -7.5% | 4.7% | 1373.8% | -334.3% | -0.4% | ||
| Latest Fiscal Year | -89.0% | 0.8% | 5.8% | -4.1% | -122.9% | -0.2% | ||
| Latest Twelve Months | -66.0% | -0.3% | 6.5% | -4.1% | -122.9% | -0.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -50.5% | -30.5% | 4.3% | 4.4% | -0.4% | -2.6% | ||
| Prior Fiscal Year | -35.1% | -85.3% | 29.1% | 12.5% | -1.9% | -1.1% | ||
| Latest Twelve Months | -40.6% | -6.6% | 25.1% | -26.2% | -1.5% | -0.7% | ||
| Next Fiscal Year | -64.9% | 38.2% | 16.5% | -6.1% | #NUM! | -1.6% | ||
| Two Fiscal Years Forward | -138.9% | 27.6% | 13.7% | 3.5% | -4.2% | -1.7% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 9.6x | 0.3x | 0.3x | 0.2x | 28.1x | 0.1x | ||
| Price / LTM EPS | -14.6x | -92.3x | 4.3x | -4.6x | -22.9x | -46.2x | ||
| Price / Book | 5.7x | 6.3x | 0.9x | 1.8x | 0.3x | 0.3x | ||
| Price / Fwd Book | 10.7x | 3.0x | 0.8x | 2.1x | 0.3x | 0.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 1.8x | 6.3x | |||||
| Historical P/B Ratio | 0.3x | 0.7x | 1.6x | |||||
| Selected P/B Multiple | 0.5x | 0.6x | 0.6x | |||||
| (x) Book Value | 18 | 18 | 18 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | PYR | TGT | FPH | 75S | AQP1 | TUR | |
| Value of Common Equity | 121 | 17 | 47 | 6 | 7 | 6 | |
| (/) Shares Outstanding | 3.8 | 26.2 | 15.6 | 3.8 | 22.1 | 3.3 | |
| Implied Stock Price | 31.80 | 0.65 | 3.01 | 1.67 | 0.34 | 1.84 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 31.80 | 0.65 | 3.01 | 1.67 | 0.34 | 1.84 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |