Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | 8.8x - 9.7x | 9.3x |
| Selected Fwd P/E Multiple | 9.6x - 10.6x | 10.1x |
| Fair Value | €70.28 - €77.68 | €73.98 |
| Upside | 7.9% - 19.2% | 13.6% |
| Benchmarks | - | Full Ticker |
| DWS Group GmbH & Co. KGaA | - | DB:DWS |
| BlackRock, Inc. | - | WBAG:BLK2 |
| Ashmore Group Plc | - | DB:A1B |
| WisdomTree, Inc. | - | DB:1WT |
| T. Rowe Price Group, Inc. | - | DB:TR1 |
| Amundi S.A. | - | ENXTPA:AMUN |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| DWS | BLK2 | A1B | 1WT | TR1 | AMUN | |||
| DB:DWS | WBAG:BLK2 | DB:A1B | DB:1WT | DB:TR1 | ENXTPA:AMUN | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 4.9% | 7.3% | -12.1% | NM- | -0.3% | 6.4% | ||
| 3Y CAGR | -5.9% | 2.6% | -26.9% | 4.1% | -12.0% | -1.6% | ||
| Latest Twelve Months | 30.4% | 5.9% | -26.5% | -18.2% | 4.7% | 37.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 16.4% | 31.5% | 54.5% | 13.7% | 32.7% | 20.3% | ||
| Prior Fiscal Year | 14.2% | 30.8% | 43.6% | 27.2% | 27.0% | 19.4% | ||
| Latest Fiscal Year | 15.7% | 31.2% | 50.2% | 11.7% | 28.8% | 19.6% | ||
| Latest Twelve Months | 17.5% | 29.7% | 42.2% | 13.4% | 28.0% | 24.4% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 4.5x | 20.6x | 6.4x | 14.6x | 6.1x | 3.5x | ||
| Price / LTM Sales | 2.5x | 8.1x | 6.6x | 4.3x | 3.3x | 1.9x | ||
| LTM P/E Ratio | 14.4x | 27.4x | 15.7x | 32.2x | 11.8x | 8.0x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | 11.8x | 15.7x | 32.2x | |||||
| Historical LTM P/E Ratio | 9.9x | 11.0x | 15.0x | |||||
| Selected P/E Multiple | 8.8x | 9.3x | 9.7x | |||||
| (x) LTM Net Income | 1,667 | 1,667 | 1,667 | |||||
| (=) Equity Value | 14,692 | 15,466 | 16,239 | |||||
| (/) Shares Outstanding | 203.8 | 203.8 | 203.8 | |||||
| Implied Value Range | 72.09 | 75.89 | 79.68 | |||||
| FX Rate: EUR/EUR | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 72.09 | 75.89 | 79.68 | 65.15 | ||||
| Upside / (Downside) | 10.7% | 16.5% | 22.3% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | DWS | BLK2 | A1B | 1WT | TR1 | AMUN | |
| Value of Common Equity | 10,810 | 177,440 | 1,130 | 1,898 | 23,371 | 13,277 | |
| (/) Shares Outstanding | 200.0 | 154.9 | 655.8 | 143.2 | 219.7 | 203.8 | |
| Implied Stock Price | 54.05 | 1,145.86 | 1.72 | 13.26 | 106.37 | 65.15 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.17 | 0.86 | 1.17 | 1.17 | 1.00 | |
| Implied Stock Price (Trading Cur) | 54.05 | 982.00 | 2.00 | 11.36 | 91.16 | 65.15 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.17 | 0.86 | 1.17 | 1.17 | 1.00 | |
The video below provides an overview of the key benefits to help you get the most out of InvestingPro.